Chipotle Mexican Grill Inc (CMG)
Return on total capital
Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Earnings before interest and tax (EBIT) (ttm) | US$ in thousands | 1,557,813 | 1,490,697 | 1,432,000 | 1,337,788 | 1,160,403 | 1,022,368 | 925,795 | 833,722 | 804,943 | 763,533 | 630,949 | 380,485 | 290,164 | 271,434 | 279,959 | 404,918 | 443,958 | 385,414 | 327,784 | 275,721 |
Long-term debt | US$ in thousands | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Total stockholders’ equity | US$ in thousands | 3,062,210 | 2,886,310 | 2,766,890 | 2,481,680 | 2,368,020 | 2,327,380 | 2,154,200 | 2,133,960 | 2,297,370 | 2,310,910 | 2,174,160 | 2,097,530 | 2,020,140 | 1,805,590 | 1,704,500 | 1,672,020 | 1,683,030 | 1,622,450 | 1,538,050 | 1,483,800 |
Return on total capital | 50.87% | 51.65% | 51.75% | 53.91% | 49.00% | 43.93% | 42.98% | 39.07% | 35.04% | 33.04% | 29.02% | 18.14% | 14.36% | 15.03% | 16.42% | 24.22% | 26.38% | 23.76% | 21.31% | 18.58% |
December 31, 2023 calculation
Return on total capital = EBIT (ttm) ÷ (Long-term debt + Total stockholders’ equity)
= $1,557,813K ÷ ($—K + $3,062,210K)
= 50.87%
Chipotle Mexican Grill's return on total capital has shown a positive trend over the quarters, indicating efficient utilization of its total capital resources. The company's return on total capital has consistently improved from 39.91% in Q1 2022 to a peak of 54.92% in Q1 2023. This upward trajectory suggests that Chipotle is generating increasing profits relative to its total capital employed, reflecting strong operational performance and effective capital allocation strategies. The consistently high return on total capital signifies that the company is effectively generating returns for both equity and debt holders. Overall, Chipotle's strong return on total capital performance indicates the company's ability to generate value and sustain profitability in the long term.
Peer comparison
Dec 31, 2023