Chipotle Mexican Grill Inc (CMG)

Return on total capital

Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Earnings before interest and tax (EBIT) (ttm) US$ in thousands 1,557,813 1,490,697 1,432,000 1,337,788 1,160,403 1,022,368 925,795 833,722 804,943 763,533 630,949 380,485 290,164 271,434 279,959 404,918 443,958 385,414 327,784 275,721
Long-term debt US$ in thousands
Total stockholders’ equity US$ in thousands 3,062,210 2,886,310 2,766,890 2,481,680 2,368,020 2,327,380 2,154,200 2,133,960 2,297,370 2,310,910 2,174,160 2,097,530 2,020,140 1,805,590 1,704,500 1,672,020 1,683,030 1,622,450 1,538,050 1,483,800
Return on total capital 50.87% 51.65% 51.75% 53.91% 49.00% 43.93% 42.98% 39.07% 35.04% 33.04% 29.02% 18.14% 14.36% 15.03% 16.42% 24.22% 26.38% 23.76% 21.31% 18.58%

December 31, 2023 calculation

Return on total capital = EBIT (ttm) ÷ (Long-term debt + Total stockholders’ equity)
= $1,557,813K ÷ ($—K + $3,062,210K)
= 50.87%

Chipotle Mexican Grill's return on total capital has shown a positive trend over the quarters, indicating efficient utilization of its total capital resources. The company's return on total capital has consistently improved from 39.91% in Q1 2022 to a peak of 54.92% in Q1 2023. This upward trajectory suggests that Chipotle is generating increasing profits relative to its total capital employed, reflecting strong operational performance and effective capital allocation strategies. The consistently high return on total capital signifies that the company is effectively generating returns for both equity and debt holders. Overall, Chipotle's strong return on total capital performance indicates the company's ability to generate value and sustain profitability in the long term.


Peer comparison

Dec 31, 2023