CoreCivic Inc (CXW)

Interest coverage

Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Earnings before interest and tax (EBIT) (ttm) US$ in thousands 168,694 166,503 242,443 241,412 250,294 258,736 204,666 213,787 171,645 105,010 93,006 89,862 141,842 214,121 237,937 266,671 281,564 279,962 273,286 264,044
Interest expense (ttm) US$ in thousands 72,960 74,898 77,805 81,205 84,974 88,620 88,480 90,034 85,542 81,875 81,415 79,189 83,299 85,055 85,837 85,503 84,401 85,218 84,777 83,153
Interest coverage 2.31 2.22 3.12 2.97 2.95 2.92 2.31 2.37 2.01 1.28 1.14 1.13 1.70 2.52 2.77 3.12 3.34 3.29 3.22 3.18

December 31, 2023 calculation

Interest coverage = EBIT (ttm) ÷ Interest expense (ttm)
= $168,694K ÷ $72,960K
= 2.31

Based on the data provided, CoreCivic Inc's interest coverage ratio has been relatively stable over the last eight quarters. The interest coverage ratio measures the company's ability to meet its interest payments on outstanding debt with its operating income.

CoreCivic Inc's interest coverage has ranged from a low of 2.07 in Q4 2022 to a high of 2.67 in Q1 2022. This indicates that the company's operating income can cover its interest expenses more than twice over during most quarters.

The trend in the interest coverage ratio shows a slight decline from Q1 2022 to Q2 2023, with a low point in Q4 2022. However, the ratio remains above 2 in all quarters, indicating that CoreCivic Inc has had a comfortable buffer to meet its interest obligations.

Overall, CoreCivic Inc's interest coverage ratio demonstrates a consistent ability to cover its interest payments with its operating income, providing a measure of financial stability and solvency in managing its debt obligations.


Peer comparison

Dec 31, 2023

Company name
Symbol
Interest coverage
CoreCivic Inc
CXW
2.31
Community Healthcare Trust Inc
CHCT
1.46
Geo Group Inc
GEO
1.65