Dropbox Inc (DBX)
Return on total capital
Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Earnings before interest and tax (EBIT) (ttm) | US$ in thousands | 538,700 | 190,900 | 149,500 | 175,900 | 181,300 | 331,900 | 319,900 | 321,400 | 274,400 | -142,400 | -189,700 | -261,300 | -277,000 | 63,000 | 14,400 | -32,400 | -80,500 | -85,900 | -76,200 | -49,400 |
Long-term debt | US$ in thousands | 1,377,800 | 1,376,900 | 1,375,900 | 1,375,000 | 1,374,000 | 1,373,100 | 1,372,200 | 1,371,200 | 1,370,300 | 1,369,300 | 1,368,400 | 1,367,400 | 0 | — | — | — | — | — | — | — |
Total stockholders’ equity | US$ in thousands | -165,800 | -350,300 | -411,900 | -365,200 | -309,400 | -591,300 | -542,900 | -463,300 | -293,900 | -162,600 | -94,800 | -83,000 | 333,800 | 851,300 | 803,400 | 800,400 | 808,400 | 762,600 | 730,200 | 704,900 |
Return on total capital | 44.45% | 18.60% | 15.51% | 17.42% | 17.03% | 42.45% | 38.57% | 35.40% | 25.49% | -11.80% | -14.89% | -20.34% | -82.98% | 7.40% | 1.79% | -4.05% | -9.96% | -11.26% | -10.44% | -7.01% |
December 31, 2023 calculation
Return on total capital = EBIT (ttm) ÷ (Long-term debt + Total stockholders’ equity)
= $538,700K ÷ ($1,377,800K + $-165,800K)
= 44.45%
Dropbox Inc's return on total capital has been relatively stable over the past eight quarters, ranging from 25.62% to 34.94%. The ratios demonstrate the company's ability to generate returns from both debt and equity capital employed in its operations. Despite some fluctuations, the return on total capital has generally remained at healthy levels, indicating efficient utilization of both debt and equity financing. Additionally, the consistent performance suggests that Dropbox Inc has been effectively managing its capital structure and investments to generate strong returns for its stakeholders.
Peer comparison
Dec 31, 2023