Estee Lauder Companies Inc (EL)
Interest coverage
Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Earnings before interest and tax (EBIT) (ttm) | US$ in thousands | 131,000 | 557,000 | 782,000 | 986,000 | 1,145,000 | 1,364,000 | 1,149,000 | 1,064,000 | 1,592,000 | 1,603,000 | 1,968,000 | 2,811,000 | 3,100,000 | 4,147,000 | 4,066,000 | 3,822,000 | 3,601,000 | 1,973,000 | 1,780,000 | 1,638,000 |
Interest expense (ttm) | US$ in thousands | 404,000 | 360,000 | 367,000 | 375,000 | 378,000 | 386,000 | 350,000 | 304,000 | 255,000 | 198,000 | 181,000 | 171,000 | 167,000 | 167,000 | 169,000 | 170,000 | 173,000 | 180,000 | 179,000 | 174,000 |
Interest coverage | 0.32 | 1.55 | 2.13 | 2.63 | 3.03 | 3.53 | 3.28 | 3.50 | 6.24 | 8.10 | 10.87 | 16.44 | 18.56 | 24.83 | 24.06 | 22.48 | 20.82 | 10.96 | 9.94 | 9.41 |
June 30, 2025 calculation
Interest coverage = EBIT (ttm) ÷ Interest expense (ttm)
= $131,000K ÷ $404,000K
= 0.32
The interest coverage ratio for Estee Lauder Companies Inc. exhibits significant fluctuations over the reported periods. The ratio began at 9.41 on September 30, 2020, indicating a comfortable buffer over interest expenses. This upward trend continued, reaching a peak of 24.83 by March 31, 2022, suggesting a period of strong earnings relative to interest obligations.
Subsequently, the ratio experienced a decline, decreasing to 16.44 by September 30, 2022, and further narrowing to 10.87 at the end of 2022. The downward trend persisted into 2023, with ratios dropping to 8.10 on March 31, 2023, and then to 6.24 by June 30, 2023. The decline intensified in the subsequent quarters, with the ratio falling to 3.50 on September 30, 2023, and reaching 3.28 by the end of 2023.
The trend continued into 2024 and 2025, with the ratios diminishing further to 3.53 on March 31, 2024, 3.03 on June 30, 2024, 2.63 on September 30, 2024, and 2.13 at the end of 2024. The most recent data points show a stark reduction, with the ratio declining to 1.55 on March 31, 2025, and reaching 0.32 by June 30, 2025.
Overall, the interest coverage ratio has demonstrated a persistent downward trajectory from its high levels in early 2022, indicating a declining ability of the company to comfortably cover its interest expenses from earnings before interest and taxes. The ratios approaching closer to 1 or below signify increasing financial risk, with projected ratios suggesting an increasingly tight leverage position and potential concerns regarding the company's debt servicing capacity in the near term.
Peer comparison
Jun 30, 2025
See also:
Estee Lauder Companies Inc Interest Coverage (Quarterly Data)