Exelon Corporation (EXC)
Return on total capital
Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Earnings before interest and tax (EBIT) (ttm) | US$ in thousands | 4,025,000 | 3,642,000 | 3,530,000 | 3,520,000 | 3,314,000 | 3,127,000 | 2,872,000 | 2,758,000 | 2,682,000 | 1,797,000 | 1,810,000 | 1,795,000 | 2,191,000 | 3,516,000 | 4,100,000 | 4,376,000 | 4,374,000 | 4,118,000 | 3,909,000 | 4,008,000 |
Long-term debt | US$ in thousands | 331,000 | 39,431,000 | 39,492,000 | 38,732,000 | 35,272,000 | 35,283,000 | 35,789,000 | 35,008,000 | 30,749,000 | 35,269,000 | 35,077,000 | 36,248,000 | 35,093,000 | 35,512,000 | 36,112,000 | 34,808,000 | 31,329,000 | 32,056,000 | 31,909,000 | 32,960,000 |
Total stockholders’ equity | US$ in thousands | 25,755,000 | 25,470,000 | 25,079,000 | 25,066,000 | 24,744,000 | 24,582,000 | 23,656,000 | 23,491,000 | 34,393,000 | 33,851,000 | 32,140,000 | 32,015,000 | 32,585,000 | 32,884,000 | 32,703,000 | 32,482,000 | 32,224,000 | 32,023,000 | 31,548,000 | 31,357,000 |
Return on total capital | 15.43% | 5.61% | 5.47% | 5.52% | 5.52% | 5.22% | 4.83% | 4.71% | 4.12% | 2.60% | 2.69% | 2.63% | 3.24% | 5.14% | 5.96% | 6.50% | 6.88% | 6.43% | 6.16% | 6.23% |
December 31, 2023 calculation
Return on total capital = EBIT (ttm) ÷ (Long-term debt + Total stockholders’ equity)
= $4,025,000K ÷ ($331,000K + $25,755,000K)
= 15.43%
Exelon Corp.'s return on total capital has shown relative stability over the past eight quarters, ranging from a low of 5.01% in Q3 2022 to a high of 6.33% in Q2 2022. The return on total capital indicates that the company is generating a positive return on both debt and equity investments. The consistent performance around the 5% mark suggests that Exelon Corp. is effectively utilizing its capital to generate profits. However, it would be advisable for the company to closely monitor and potentially improve this ratio to ensure sustained profitability and efficiency in capital deployment.
Peer comparison
Dec 31, 2023