Ichor Holdings Ltd (ICHR)
Return on total capital
Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Earnings before interest and tax (EBIT) (ttm) | US$ in thousands | -11,699 | 14,055 | 51,665 | 80,015 | 86,386 | 84,123 | 72,667 | 72,516 | 80,207 | 78,461 | 69,450 | 53,559 | 41,018 | 32,762 | 23,837 | 17,540 | 14,922 | 15,445 | 23,712 | 46,803 |
Long-term debt | US$ in thousands | 241,183 | 272,942 | 284,701 | 291,459 | 293,218 | 294,977 | 296,736 | 283,495 | 285,253 | 158,810 | 157,630 | 159,576 | 191,522 | 193,467 | 195,413 | 172,359 | 169,304 | 169,250 | 183,008 | 184,954 |
Total stockholders’ equity | US$ in thousands | 564,677 | 572,679 | 577,303 | 593,464 | 587,496 | 569,845 | -91,578 | -91,578 | 500,715 | 480,656 | 458,483 | 431,062 | 411,689 | 254,667 | 238,190 | 229,520 | 221,416 | 207,190 | 203,731 | 201,680 |
Return on total capital | -1.45% | 1.66% | 5.99% | 9.04% | 9.81% | 9.73% | 35.42% | 37.79% | 10.20% | 12.27% | 11.27% | 9.07% | 6.80% | 7.31% | 5.50% | 4.36% | 3.82% | 4.10% | 6.13% | 12.11% |
December 31, 2023 calculation
Return on total capital = EBIT (ttm) ÷ (Long-term debt + Total stockholders’ equity)
= $-11,699K ÷ ($241,183K + $564,677K)
= -1.45%
Ichor Holdings Ltd's return on total capital has displayed some level of volatility over the past few quarters. The return on total capital was consistently strong in the first half of 2022, reaching as high as 37.79% in March 2022. However, there was a notable decline in the return on total capital in the second half of 2022 and the first quarter of 2023.
The return on total capital rebounded in the second quarter of 2023, showing a significant increase to 35.42%. This was followed by further improvement in the third and fourth quarters of 2023, with returns of 5.99% and 1.66% respectively.
Overall, while the return on total capital for Ichor Holdings Ltd has fluctuated, it is essential to monitor the trend over time to assess the company's ability to generate returns from its invested capital effectively.
Peer comparison
Dec 31, 2023