ICU Medical Inc (ICUI)
Return on total capital
Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Earnings before interest and tax (EBIT) (ttm) | US$ in thousands | 65,866 | 27,825 | 30,208 | 16,314 | 36,960 | 44,412 | 26,020 | 14,844 | -44,572 | -24,685 | 20,087 | 55,695 | 124,105 | 128,324 | 123,843 | 110,425 | 103,749 | 96,886 | 96,134 | 102,270 |
Long-term debt | US$ in thousands | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Total stockholders’ equity | US$ in thousands | 1,965,240 | 2,048,590 | 2,037,810 | 2,067,830 | 2,123,410 | 2,098,360 | 2,114,820 | 2,100,400 | 2,089,930 | 2,012,800 | 2,085,870 | 2,178,900 | 1,616,030 | 1,589,970 | 1,557,260 | 1,520,770 | 1,502,260 | 1,452,220 | 1,411,800 | 1,375,890 |
Return on total capital | 3.35% | 1.36% | 1.48% | 0.79% | 1.74% | 2.12% | 1.23% | 0.71% | -2.13% | -1.23% | 0.96% | 2.56% | 7.68% | 8.07% | 7.95% | 7.26% | 6.91% | 6.67% | 6.81% | 7.43% |
December 31, 2024 calculation
Return on total capital = EBIT (ttm) ÷ (Long-term debt + Total stockholders’ equity)
= $65,866K ÷ ($—K + $1,965,240K)
= 3.35%
ICU Medical Inc's return on total capital has exhibited fluctuations over the past few years, ranging from a high of 8.07% in September 2021 to a low of -2.13% in December 2022. The return on total capital gradually increased from September 2021 to December 2024, reaching 3.35% at the end of December 2024. However, it's important to note that there were periods of decline, such as in the first half of 2022 where the return on total capital was negative. Overall, the company's return on total capital shows variability, indicating changes in the efficiency and profitability of its capital utilization over time.
Peer comparison
Dec 31, 2024