Marathon Digital Holdings Inc (MARA)

Interest coverage

Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Earnings before interest and tax (EBIT) (ttm) US$ in thousands 312,887 212,553 451,522 667,829 287,949 -363,006 -504,552 -686,478 -703,047 -258,034 -205,409 -116,278 -12,950 -52,642 -32,461 74,633 -9,818 -6,583 -5,397 -4,347
Interest expense (ttm) US$ in thousands 12,996 6,181 6,375 7,846 10,350 13,802 15,018 15,926 14,980 11,881 8,129 4,382 1,569 2 2 9 21 36 49 53
Interest coverage 24.08 34.39 70.83 85.12 27.82 -26.30 -33.60 -43.10 -46.93 -21.72 -25.27 -26.54 -8.25 -26,321.00 -16,230.50 8,292.56 -467.52 -182.86 -110.14 -82.02

December 31, 2024 calculation

Interest coverage = EBIT (ttm) ÷ Interest expense (ttm)
= $312,887K ÷ $12,996K
= 24.08

The interest coverage ratio for Marathon Digital Holdings Inc fluctuated significantly over the period from March 31, 2020, to December 31, 2024. The company experienced negative interest coverage ratios for most of the period, indicating that its earnings before interest and taxes were insufficient to cover its interest expenses.

During the first half of 2021, the interest coverage ratio plummeted into the negative thousands and tens of thousands, suggesting severe financial strain and an inability to meet interest payments with operating income. This indicates a high risk of default on debt obligations during that period.

However, starting from the end of 2021, the interest coverage ratio showed a positive trend, indicating an improvement in the company's ability to cover its interest expenses with operating income. By the end of December 31, 2023, the interest coverage ratio was above 1, indicating that the company's earnings were finally able to cover its interest expenses.

The positive trend continued into 2024, with the interest coverage ratio showing consistent improvement, reaching levels that indicate the company has significantly strengthened its capacity to service its interest payments. This development suggests a more stable financial position and reduced risk of default on debt obligations compared to previous periods.

Overall, the analysis of Marathon Digital Holdings Inc's interest coverage ratio reflects a significant turnaround from a period of financial distress to a more stable financial position, indicating improved operating performance and ability to cover interest expenses.


Peer comparison

Dec 31, 2024

Company name
Symbol
Interest coverage
Marathon Digital Holdings Inc
MARA
24.08
Dolby Laboratories
DLB
InterDigital Inc
IDCC
9.88