Matson Inc (MATX)
Return on total capital
Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Earnings before interest and tax (EBIT) (ttm) | US$ in thousands | 385,200 | 400,200 | 596,700 | 984,400 | 1,370,300 | 1,745,800 | 1,786,400 | 1,506,900 | 1,193,900 | 836,000 | 557,100 | 394,400 | 286,400 | 192,800 | 146,700 | 125,800 | 130,300 | 135,800 | 140,400 | 155,000 |
Long-term debt | US$ in thousands | 389,300 | 398,700 | 408,500 | 417,900 | 427,700 | 461,300 | 517,900 | 535,700 | 549,700 | 567,500 | 581,500 | 624,300 | 685,600 | 754,500 | 823,500 | 871,500 | 910,000 | 834,600 | 791,000 | 822,900 |
Total stockholders’ equity | US$ in thousands | 2,400,700 | 2,390,300 | 2,290,000 | 2,270,300 | 2,296,900 | 2,298,600 | 2,133,600 | 1,910,700 | 1,667,400 | 1,344,800 | 1,172,800 | 1,028,900 | 961,200 | 891,800 | 815,500 | 800,200 | 805,700 | 797,700 | 765,200 | 763,000 |
Return on total capital | 13.81% | 14.35% | 22.11% | 36.62% | 50.29% | 63.26% | 67.37% | 61.60% | 53.85% | 43.72% | 31.76% | 23.86% | 17.39% | 11.71% | 8.95% | 7.53% | 7.59% | 8.32% | 9.02% | 9.77% |
December 31, 2023 calculation
Return on total capital = EBIT (ttm) ÷ (Long-term debt + Total stockholders’ equity)
= $385,200K ÷ ($389,300K + $2,400,700K)
= 13.81%
Matson Inc's return on total capital has shown fluctuations over the past eight quarters. In Q4 2022, the return was notably high at 48.32%, indicating efficient utilization of both debt and equity in generating profits. This exceptional performance was followed by a further increase in Q1 2023, reaching 65.49%, suggesting strong operational efficiency and effective capital allocation.
However, from Q2 2023 onwards, there was a downward trend in return on total capital. Despite remaining relatively high compared to earlier periods, the return decreased to 20.56% in Q2 2023 and then to 12.73% in Q3 2023. This decline might signal potential challenges in maintaining previous levels of profitability or difficulty in sustaining the same level of capital efficiency.
In Q4 2023, the return on total capital increased slightly to 12.11%, although it remained lower than the peak levels seen in Q1 and Q4 of 2022. This rebound could indicate efforts to address the previous downward trend, but the return still lags behind the company's historical performance.
Overall, Matson Inc's return on total capital has shown variability, with periods of remarkable performance followed by fluctuations. It will be essential for the company to focus on optimizing capital allocation and operational efficiency to sustain and improve its return on total capital in the future.
Peer comparison
Dec 31, 2023