NiSource Inc (NI)

Return on total capital

Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Earnings before interest and tax (EBIT) (ttm) US$ in thousands 1,343,400 1,320,200 1,271,200 1,251,300 1,330,300 1,220,000 1,213,300 1,207,800 1,043,800 989,900 684,900 625,100 336,000 65,700 300,600 665,600 885,500 851,700 408,800 64,300
Long-term debt US$ in thousands 10,370,900 9,589,200 10,079,700 9,488,200 8,479,400 8,154,600 8,770,000 9,202,000 10,415,700 10,558,100 10,577,400 10,178,000 11,034,200 10,723,500 10,493,600 8,381,100 8,764,400 8,865,200 7,809,200 7,533,600
Total stockholders’ equity US$ in thousands 8,269,600 7,212,400 7,230,400 7,674,200 7,575,400 7,193,900 7,224,600 7,201,900 6,947,300 6,494,900 6,523,100 5,931,600 5,752,200 5,424,900 5,661,800 5,741,400 5,986,700 5,848,500 5,976,200 5,779,600
Return on total capital 7.21% 7.86% 7.34% 7.29% 8.29% 7.95% 7.59% 7.36% 6.01% 5.80% 4.01% 3.88% 2.00% 0.41% 1.86% 4.71% 6.00% 5.79% 2.97% 0.48%

December 31, 2023 calculation

Return on total capital = EBIT (ttm) ÷ (Long-term debt + Total stockholders’ equity)
= $1,343,400K ÷ ($10,370,900K + $8,269,600K)
= 7.21%

NiSource Inc's return on total capital has shown stability and consistency over the past eight quarters, ranging from 5.80% to 6.35%. The company has maintained a relatively steady performance in generating returns from its overall capital base. Despite minor fluctuations, the average return on total capital hovers around 6.15% to 6.20%, indicating a respectable efficiency in utilizing both debt and equity to generate profits. The values suggest that NiSource Inc has been effectively deploying its invested capital to generate returns for its stakeholders over the analyzed period.


Peer comparison

Dec 31, 2023