NiSource Inc (NI)
Return on total capital
Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Earnings before interest and tax (EBIT) (ttm) | US$ in thousands | 1,343,400 | 1,320,200 | 1,271,200 | 1,251,300 | 1,330,300 | 1,220,000 | 1,213,300 | 1,207,800 | 1,043,800 | 989,900 | 684,900 | 625,100 | 336,000 | 65,700 | 300,600 | 665,600 | 885,500 | 851,700 | 408,800 | 64,300 |
Long-term debt | US$ in thousands | 10,370,900 | 9,589,200 | 10,079,700 | 9,488,200 | 8,479,400 | 8,154,600 | 8,770,000 | 9,202,000 | 10,415,700 | 10,558,100 | 10,577,400 | 10,178,000 | 11,034,200 | 10,723,500 | 10,493,600 | 8,381,100 | 8,764,400 | 8,865,200 | 7,809,200 | 7,533,600 |
Total stockholders’ equity | US$ in thousands | 8,269,600 | 7,212,400 | 7,230,400 | 7,674,200 | 7,575,400 | 7,193,900 | 7,224,600 | 7,201,900 | 6,947,300 | 6,494,900 | 6,523,100 | 5,931,600 | 5,752,200 | 5,424,900 | 5,661,800 | 5,741,400 | 5,986,700 | 5,848,500 | 5,976,200 | 5,779,600 |
Return on total capital | 7.21% | 7.86% | 7.34% | 7.29% | 8.29% | 7.95% | 7.59% | 7.36% | 6.01% | 5.80% | 4.01% | 3.88% | 2.00% | 0.41% | 1.86% | 4.71% | 6.00% | 5.79% | 2.97% | 0.48% |
December 31, 2023 calculation
Return on total capital = EBIT (ttm) ÷ (Long-term debt + Total stockholders’ equity)
= $1,343,400K ÷ ($10,370,900K + $8,269,600K)
= 7.21%
NiSource Inc's return on total capital has shown stability and consistency over the past eight quarters, ranging from 5.80% to 6.35%. The company has maintained a relatively steady performance in generating returns from its overall capital base. Despite minor fluctuations, the average return on total capital hovers around 6.15% to 6.20%, indicating a respectable efficiency in utilizing both debt and equity to generate profits. The values suggest that NiSource Inc has been effectively deploying its invested capital to generate returns for its stakeholders over the analyzed period.
Peer comparison
Dec 31, 2023