ODP Corp (ODP)

Interest coverage

Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Earnings before interest and tax (EBIT) (ttm) US$ in thousands 146,000 97,000 97,000 155,000 229,000 284,000 267,000 262,000 243,000 230,000 271,000 266,000 282,000 265,000 281,000 246,000 266,000 328,000 329,000 392,000
Interest expense (ttm) US$ in thousands 22,000 20,000 19,000 19,000 20,000 20,000 16,000 15,000 15,000 17,000 23,000 25,000 27,000 27,000 26,000 31,000 42,000 56,000 72,000 84,000
Interest coverage 6.64 4.85 5.11 8.16 11.45 14.20 16.69 17.47 16.20 13.53 11.78 10.64 10.44 9.81 10.81 7.94 6.33 5.86 4.57 4.67

December 31, 2024 calculation

Interest coverage = EBIT (ttm) ÷ Interest expense (ttm)
= $146,000K ÷ $22,000K
= 6.64

The interest coverage ratio of ODP Corp has shown a relatively stable trend over the past few years. Starting at 4.67 on March 31, 2020, the ratio increased gradually to 16.20 by December 31, 2022. This significant improvement indicates the company's ability to cover its interest expenses with operating income.

However, there was a decline in the interest coverage ratio in the subsequent periods. The ratio dropped to 8.16 on March 31, 2024, and further decreased to 4.85 on September 30, 2024. These reductions suggest a potential strain on ODP Corp's ability to cover its interest payments from its operating earnings.

It is essential for ODP Corp to monitor and manage its interest coverage ratio effectively to ensure it remains at a healthy level, as a declining ratio could raise concerns among investors and creditors about the company's financial health and ability to meet debt obligations.


Peer comparison

Dec 31, 2024

Company name
Symbol
Interest coverage
ODP Corp
ODP
6.64
Academy Sports Outdoors Inc
ASO
15.60
Dick’s Sporting Goods Inc
DKS
28.70