Palo Alto Networks Inc (PANW)

Return on total capital

Jul 31, 2025 Apr 30, 2025 Jan 31, 2025 Oct 31, 2024 Jul 31, 2024 Apr 30, 2024 Jan 31, 2024 Oct 31, 2023 Jul 31, 2023 Apr 30, 2023 Jan 31, 2023 Oct 31, 2022 Jul 31, 2022 Apr 30, 2022 Jan 31, 2022 Oct 31, 2021 Jul 31, 2021 Apr 30, 2021 Jan 31, 2021 Oct 31, 2020
Earnings before interest and tax (EBIT) (ttm) US$ in thousands 1,005,700 1,321,500 1,263,200 1,075,000 990,200 989,900 876,000 828,400 583,300 290,200 105,700 -59,700 -185,200 -268,500 -333,600 -348,600 -305,800 -261,900 -199,500 -150,800
Long-term debt US$ in thousands
Total stockholders’ equity US$ in thousands 7,824,400 7,230,500 6,375,300 5,911,800 5,169,700 4,467,800 4,357,200 2,170,500 1,748,400 1,232,400 729,000 508,000 210,000 337,600 117,800 518,900 763,600 997,200 1,198,500 747,000
Return on total capital 12.85% 18.28% 19.81% 18.18% 19.15% 22.16% 20.10% 38.17% 33.36% 23.55% 14.50% -11.75% -88.19% -79.53% -283.19% -67.18% -40.05% -26.26% -16.65% -20.19%

July 31, 2025 calculation

Return on total capital = EBIT (ttm) ÷ (Long-term debt + Total stockholders’ equity)
= $1,005,700K ÷ ($—K + $7,824,400K)
= 12.85%

The analysis of Palo Alto Networks Inc.'s return on total capital (ROTC) over the specified period reveals a notable trajectory characterized by significant fluctuations. In the earliest data points, from October 2020 through October 2021, the company exhibited persistently negative ROTC values, with the decline reaching a deep nadir of -283.19% as of January 31, 2022. Such extreme negative figures indicate substantial inefficiencies in generating profits relative to the total capital employed, potentially attributable to high operating losses or high levels of leverage during that period.

Following this trough, a marked improvement is observed starting in January 2023, when the ROTC turns positive at 14.50%, signaling a shift toward more effective capital utilization and potentially improved operational performance or restructuring efforts. The positive trend continues through the subsequent quarters: 23.55% in April 2023, 33.36% in July 2023, and peaking at 38.17% on October 31, 2023. This progression indicates a phase of robust capital earnings efficiency, suggesting that the company is leveraging its capital more effectively to generate profits.

Subsequently, the ROTC demonstrates some variability yet remains positive, with readings such as 20.10% in January 2024, marginally decreasing to 18.18% on October 31, 2024, and maintaining a generally stable performance with slight fluctuations. The figures for the first half of 2025 indicate a continued albeit modest positive ROTC, with a slight decline to 12.85% as of July 31, 2025.

Overall, the data depicts a transition from a period of chronic negative ROTC, reflecting poor capital profitability or high cost burdens, toward a phase of positive and improving returns, indicative of enhanced operational efficiency and value creation for shareholders. The trend underscores significant operational improvements in recent periods, although the variability suggests that the company continues to face fluctuations in its ability to consistently generate returns on its total capital.