PBF Energy Inc (PBF)
Return on total capital
Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Earnings before interest and tax (EBIT) (ttm) | US$ in thousands | 2,928,100 | 3,908,800 | 4,145,300 | 4,183,700 | 3,707,600 | 3,007,300 | 1,868,500 | 581,200 | 560,600 | 102,700 | -169,900 | 289,800 | -1,132,100 | -806,000 | -563,600 | -1,157,100 | 583,400 | 33,600 | 188,700 | 611,600 |
Long-term debt | US$ in thousands | 1,245,900 | 1,243,000 | 1,441,500 | 1,438,000 | 1,434,900 | 1,447,700 | 2,012,700 | 4,248,700 | 4,295,800 | 4,318,000 | 4,624,400 | 4,652,300 | 4,653,600 | 4,411,100 | 4,092,800 | 3,546,100 | 2,064,900 | 2,064,300 | 2,029,400 | 2,188,500 |
Total stockholders’ equity | US$ in thousands | 6,488,300 | 6,718,500 | 6,044,900 | 5,137,900 | 4,929,200 | 4,218,200 | 3,147,600 | 1,911,000 | 1,926,200 | 1,729,200 | 1,664,400 | 1,606,700 | 1,642,800 | 1,935,400 | 2,344,800 | 1,948,300 | 3,039,600 | 3,007,700 | 2,967,400 | 2,957,700 |
Return on total capital | 37.86% | 49.10% | 55.37% | 63.62% | 58.26% | 53.08% | 36.21% | 9.44% | 9.01% | 1.70% | -2.70% | 4.63% | -17.98% | -12.70% | -8.75% | -21.06% | 11.43% | 0.66% | 3.78% | 11.88% |
December 31, 2023 calculation
Return on total capital = EBIT (ttm) ÷ (Long-term debt + Total stockholders’ equity)
= $2,928,100K ÷ ($1,245,900K + $6,488,300K)
= 37.86%
PBF Energy Inc's return on total capital has shown significant fluctuations over the past eight quarters. The company experienced a noticeable increase in Q1 2023 with a return of 68.88%, reflecting strong performance and efficient utilization of capital. This was followed by a slight decrease in Q2 2023 to 42.32%, still maintaining a relatively high return. However, in Q3 2023, there was a sharp increase to 36.62%, indicating improved capital productivity.
It's worth noting that PBF Energy Inc's return on total capital varied significantly during the preceding quarters, with Q4 2022 and Q3 2022 showing returns of 60.40% and 57.86%, respectively, which were notably higher compared to Q2 2022 and Q1 2022 with returns of 35.76% and 10.86%, respectively.
Overall, the company's return on total capital has displayed volatility but generally has shown strong performance in generating returns relative to the total capital employed. PBF Energy Inc should continue to monitor and assess its capital allocation strategies to sustain and potentially enhance its return on total capital in the future.
Peer comparison
Dec 31, 2023