Sherwin-Williams Co (SHW)

Interest coverage

Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Earnings before interest and tax (EBIT) (ttm) US$ in thousands 3,811,000 3,761,900 3,747,800 3,639,100 3,636,400 2,887,100 2,752,900 2,461,000 2,285,400 2,766,100 2,481,800 2,551,200 2,702,300 2,865,600 3,126,800 3,052,200 2,849,300 2,095,938 1,928,038 1,860,738
Interest expense (ttm) US$ in thousands 415,700 411,800 410,300 411,200 417,500 431,200 430,500 411,700 390,800 367,400 349,300 339,900 334,700 331,600 330,400 334,400 337,400 339,400 342,782 344,480
Interest coverage 9.17 9.14 9.13 8.85 8.71 6.70 6.39 5.98 5.85 7.53 7.11 7.51 8.07 8.64 9.46 9.13 8.44 6.18 5.62 5.40

December 31, 2024 calculation

Interest coverage = EBIT (ttm) ÷ Interest expense (ttm)
= $3,811,000K ÷ $415,700K
= 9.17

Sherwin-Williams Co's interest coverage ratio has shown a generally positive trend over the period from March 31, 2020, to December 31, 2024. The interest coverage ratio indicates the company's ability to meet its interest obligations from its operating income.

Initially, the interest coverage ratio was 5.40 in March 2020, which increased steadily over the following quarters, reaching a peak of 9.46 in June 2021. This upward trend demonstrates the company's improving capacity to cover its interest expenses with its earnings.

However, from September 2021 to December 2024, the interest coverage ratio fluctuated within a range between 5.85 and 9.17. This fluctuation may indicate changing operating performance or debt levels within the company during this period.

Overall, the interest coverage ratio for Sherwin-Williams Co remained relatively healthy and above 1, indicating that the company has been generating sufficient operating income to cover its interest expenses, which is a positive sign for creditors and investors.


Peer comparison

Dec 31, 2024

Company name
Symbol
Interest coverage
Sherwin-Williams Co
SHW
9.17
Fastenal Company
FAST
207.07
Tractor Supply Company
TSCO
26.88

See also:

Sherwin-Williams Co Interest Coverage (Quarterly Data)