Sherwin-Williams Co (SHW)
Interest coverage
| Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings before interest and tax (EBIT) (ttm) | US$ in thousands | 3,746,700 | 3,695,200 | 3,881,300 | 3,867,500 | 3,722,000 | 3,706,700 | 3,546,300 | 3,527,400 | 3,562,000 | 3,429,500 | 3,138,500 | 2,963,900 | 2,754,500 | 2,470,700 | 2,540,600 | 2,583,300 | 2,778,800 | 3,043,100 | 2,975,900 | 2,861,600 |
| Interest expense (ttm) | US$ in thousands | 440,200 | 430,000 | 432,800 | 431,400 | 423,100 | 425,200 | 425,600 | 432,500 | 449,400 | 444,600 | 424,900 | 403,000 | 379,000 | 360,400 | 350,500 | 345,000 | 342,900 | 343,100 | 347,600 | 350,800 |
| Interest coverage | 8.51 | 8.59 | 8.97 | 8.96 | 8.80 | 8.72 | 8.33 | 8.16 | 7.93 | 7.71 | 7.39 | 7.35 | 7.27 | 6.86 | 7.25 | 7.49 | 8.10 | 8.87 | 8.56 | 8.16 |
September 30, 2025 calculation
Interest coverage = EBIT (ttm) ÷ Interest expense (ttm)
= $3,746,700K ÷ $440,200K
= 8.51
Peer comparison
Sep 30, 2025
Company name
Symbol
Interest coverage
Sherwin-Williams Co
SHW
8.51
Air Products and Chemicals Inc
APD
-1.06
Ashland Global Holdings Inc
ASH
-17.00
Cabot Corporation
CBT
8.55
Eastman Chemical Company
EMN
3.62
H B Fuller Company
FUL
2.06
LyondellBasell Industries NV
LYB
-1.80
Minerals Technologies Inc
MTX
1.18
PPG Industries Inc
PPG
7.94
WD-40 Company
WDFC
22.36