SolarWinds Corp (SWI)

Interest coverage

Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Earnings before interest and tax (EBIT) (ttm) US$ in thousands 208,419 191,439 178,280 161,439 150,373 135,040 -165,964 -795,187 -819,579 -857,977 -599,320 -10,288 -32,871 -20,583 4,234 46,921 85,746 69,137 82,561 77,750
Interest expense (ttm) US$ in thousands 8,604 9,800 10,717 10,709 10,718 10,312 9,881 9,464 9,056 9,103 9,141 9,122 9,103 9,123 9,128 9,151 9,200 9,190 9,213 9,236
Interest coverage 24.22 19.53 16.64 15.08 14.03 13.10 -16.80 -84.02 -90.50 -94.25 -65.56 -1.13 -3.61 -2.26 0.46 5.13 9.32 7.52 8.96 8.42

December 31, 2024 calculation

Interest coverage = EBIT (ttm) ÷ Interest expense (ttm)
= $208,419K ÷ $8,604K
= 24.22

The interest coverage ratio for SolarWinds Corp has shown significant fluctuations over the periods analyzed.

- The company experienced a downward trend from March 31, 2021, to June 30, 2021, with the interest coverage dropping to very low levels, indicating a potential inability to cover interest expenses with operating income during these periods.
- This downward trend persisted into the following quarters, with negative interest coverage ratios recorded from September 30, 2021, through December 31, 2022, reaching its lowest point in September 30, 2022. Negative interest coverage ratios often suggest financial distress, as the company may not be generating enough operating income to cover its interest expenses.
- However, starting from March 31, 2023, the interest coverage ratio began to improve, turning positive in September 30, 2023, and continuing to increase through December 31, 2024. This positive trend indicates an enhanced ability to meet interest obligations from operating income.
- The interest coverage ratio reached its highest level as of December 31, 2024, implying that SolarWinds Corp had significantly improved its ability to cover interest expenses with operating profit.

Overall, the analysis suggests that SolarWinds Corp faced challenges with its interest coverage in the past but has shown improvement in recent periods, ultimately enhancing its financial stability.