SolarWinds Corp (SWI)
Interest coverage
Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Earnings before interest and tax (EBIT) (ttm) | US$ in thousands | 208,419 | 191,439 | 178,280 | 161,439 | 150,373 | 135,040 | -165,964 | -795,187 | -819,579 | -857,977 | -599,320 | -10,288 | -32,871 | -20,583 | 4,234 | 46,921 | 85,746 | 69,137 | 82,561 | 77,750 |
Interest expense (ttm) | US$ in thousands | 8,604 | 9,800 | 10,717 | 10,709 | 10,718 | 10,312 | 9,881 | 9,464 | 9,056 | 9,103 | 9,141 | 9,122 | 9,103 | 9,123 | 9,128 | 9,151 | 9,200 | 9,190 | 9,213 | 9,236 |
Interest coverage | 24.22 | 19.53 | 16.64 | 15.08 | 14.03 | 13.10 | -16.80 | -84.02 | -90.50 | -94.25 | -65.56 | -1.13 | -3.61 | -2.26 | 0.46 | 5.13 | 9.32 | 7.52 | 8.96 | 8.42 |
December 31, 2024 calculation
Interest coverage = EBIT (ttm) ÷ Interest expense (ttm)
= $208,419K ÷ $8,604K
= 24.22
The interest coverage ratio for SolarWinds Corp has shown significant fluctuations over the periods analyzed.
- The company experienced a downward trend from March 31, 2021, to June 30, 2021, with the interest coverage dropping to very low levels, indicating a potential inability to cover interest expenses with operating income during these periods.
- This downward trend persisted into the following quarters, with negative interest coverage ratios recorded from September 30, 2021, through December 31, 2022, reaching its lowest point in September 30, 2022. Negative interest coverage ratios often suggest financial distress, as the company may not be generating enough operating income to cover its interest expenses.
- However, starting from March 31, 2023, the interest coverage ratio began to improve, turning positive in September 30, 2023, and continuing to increase through December 31, 2024. This positive trend indicates an enhanced ability to meet interest obligations from operating income.
- The interest coverage ratio reached its highest level as of December 31, 2024, implying that SolarWinds Corp had significantly improved its ability to cover interest expenses with operating profit.
Overall, the analysis suggests that SolarWinds Corp faced challenges with its interest coverage in the past but has shown improvement in recent periods, ultimately enhancing its financial stability.
Peer comparison
Dec 31, 2024