Waters Corporation (WAT)
Interest coverage
Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Earnings before interest and tax (EBIT) (ttm) | US$ in thousands | 826,353 | 798,313 | 766,607 | 777,354 | 817,676 | 839,736 | 852,320 | 852,093 | 873,395 | 849,312 | 849,117 | 845,907 | 821,707 | 823,218 | 788,748 | 747,218 | 644,520 | 617,226 | 632,620 | 655,040 |
Interest expense (ttm) | US$ in thousands | 89,677 | 101,384 | 110,391 | 109,937 | 98,861 | 82,057 | 64,035 | 52,182 | 46,683 | 43,668 | 42,329 | 42,937 | 44,938 | 45,112 | 40,939 | 37,927 | 37,024 | 40,189 | 41,282 | 37,844 |
Interest coverage | 9.21 | 7.87 | 6.94 | 7.07 | 8.27 | 10.23 | 13.31 | 16.33 | 18.71 | 19.45 | 20.06 | 19.70 | 18.29 | 18.25 | 19.27 | 19.70 | 17.41 | 15.36 | 15.32 | 17.31 |
December 31, 2024 calculation
Interest coverage = EBIT (ttm) ÷ Interest expense (ttm)
= $826,353K ÷ $89,677K
= 9.21
The interest coverage ratio for Waters Corporation has exhibited a generally positive trend from March 2020 to December 2021, indicating the company's ability to meet its interest obligations comfortably. The ratio ranged from approximately 15.32 to 19.70 during this period, reflecting the company's strong earnings relative to its interest expenses.
However, starting from March 2022, there was a slight decline in the interest coverage ratio, hovering around the range of 16.33 to 20.06 until September 2022. This suggests that while the company's earnings continued to cover its interest payments adequately, the margin of safety may have slightly decreased.
From December 2022 to December 2024, there was a more noticeable decrease in the interest coverage ratio, dropping to as low as 6.94 in June 2024. This significant decline indicates a potential strain on Waters Corporation's ability to cover its interest expenses with its earnings. It would be important for investors and stakeholders to monitor this trend closely, as a declining interest coverage ratio could indicate potential financial distress or increased financial risk for the company in meeting its debt obligations.
Peer comparison
Dec 31, 2024