Waystar Holding Corp. Common Stock (WAY)

Return on total capital

Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023
Earnings before interest and tax (EBIT) (ttm) US$ in thousands 210,344 153,743 123,725 108,270 113,339 142,323 142,123 132,962
Long-term debt US$ in thousands
Total stockholders’ equity US$ in thousands 3,173,140 3,125,910 3,079,790 3,052,750 2,946,100 2,035,490 2,049,930 2,082,060
Return on total capital 6.63% 4.92% 4.02% 3.55% 3.85% 6.99% 6.93% 6.39%

June 30, 2025 calculation

Return on total capital = EBIT (ttm) ÷ (Long-term debt + Total stockholders’ equity)
= $210,344K ÷ ($—K + $3,173,140K)
= 6.63%