Worthington Industries Inc (WOR)

Interest coverage

Feb 28, 2025 Nov 30, 2024 Aug 31, 2024 May 31, 2024 Feb 29, 2024 Nov 30, 2023 Aug 31, 2023 May 31, 2023 Feb 28, 2023 Nov 30, 2022 Aug 31, 2022 May 31, 2022 Feb 28, 2022 Nov 30, 2021 Aug 31, 2021 May 31, 2021 Feb 28, 2021 Nov 30, 2020 Aug 31, 2020 May 31, 2020
Earnings before interest and tax (EBIT) (ttm) US$ in thousands -7,013 50,696 5,248 114,450 330,638 398,663 442,181 394,200 321,540 333,579 447,086 531,603 586,912 611,807 393,090 1,017,899 885,930 840,074 989,122 239,174
Interest expense (ttm) US$ in thousands 5,203 1,581 2,717 5,311 9,816 15,801 21,244 26,759 30,412 32,517 32,217 31,337 30,820 30,238 30,474 30,346 30,155 29,959 29,726 31,616
Interest coverage -1.35 32.07 1.93 21.55 33.68 25.23 20.81 14.73 10.57 10.26 13.88 16.96 19.04 20.23 12.90 33.54 29.38 28.04 33.27 7.56

February 28, 2025 calculation

Interest coverage = EBIT (ttm) ÷ Interest expense (ttm)
= $-7,013K ÷ $5,203K
= -1.35

The interest coverage ratio for Worthington Industries Inc has fluctuated over the reported periods. From May 31, 2020, where the interest coverage was 7.56, it increased significantly to 33.27 by August 31, 2020, signaling improved ability to meet interest obligations. This strong coverage continued through the next few periods, with the ratio remaining above 20 until May 31, 2021.

However, the interest coverage ratio decreased notably to 12.90 by August 31, 2021, indicating some strain in meeting interest payments. The ratio improved slightly in the following quarters but remained below the previously reported levels.

Despite fluctuations, the interest coverage ratio for Worthington Industries Inc generally remained above 10, indicating a reasonable ability to cover interest expenses with operating income. The sharp decline observed on August 31, 2024, where the interest coverage fell to 1.93, may raise concerns about the company's ability to meet interest obligations during that specific period. Furthermore, the negative interest coverage reported on February 28, 2025, raises a significant red flag, suggesting that the operating income may not have been sufficient to cover interest expenses during that period.

Overall, the trend in Worthington Industries Inc's interest coverage ratio indicates fluctuations in the company's ability to cover interest expenses with operating income over the reported periods. It is essential for stakeholders to monitor this ratio closely to assess the company's financial health and ability to meet debt obligations.


Peer comparison

Feb 28, 2025

Company name
Symbol
Interest coverage
Worthington Industries Inc
WOR
-1.35
Gibraltar Industries Inc
ROCK
23.18
Insteel Industries Inc
IIIN
285.12
Worthington Steel Inc
WS
38.90