Xcel Energy Inc (XEL)
Return on total capital
Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Earnings before interest and tax (EBIT) (ttm) | US$ in thousands | 2,599,000 | 2,790,000 | 2,748,000 | 2,716,000 | 2,610,000 | 2,488,000 | 2,465,000 | 2,520,000 | 2,460,000 | 2,361,000 | 2,255,000 | 2,216,000 | 2,205,000 | 2,194,000 | 2,180,000 | 2,161,000 | 2,107,000 | 2,102,000 | 2,044,000 | 2,029,000 |
Long-term debt | US$ in thousands | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Total stockholders’ equity | US$ in thousands | 19,522,000 | 19,352,000 | 17,954,000 | 17,841,000 | 17,616,000 | 17,309,000 | 16,914,000 | 16,818,000 | 16,675,000 | 16,384,000 | 15,971,000 | 15,732,000 | 15,612,000 | 15,171,000 | 14,792,000 | 14,700,000 | 14,575,000 | 13,777,000 | 13,385,000 | 13,302,000 |
Return on total capital | 13.31% | 14.42% | 15.31% | 15.22% | 14.82% | 14.37% | 14.57% | 14.98% | 14.75% | 14.41% | 14.12% | 14.09% | 14.12% | 14.46% | 14.74% | 14.70% | 14.46% | 15.26% | 15.27% | 15.25% |
December 31, 2024 calculation
Return on total capital = EBIT (ttm) ÷ (Long-term debt + Total stockholders’ equity)
= $2,599,000K ÷ ($—K + $19,522,000K)
= 13.31%
From the data provided, Xcel Energy Inc's return on total capital has displayed some fluctuations over the periods listed. The return on total capital ranged from a high of 15.31% on June 30, 2024, to a low of 13.31% on December 31, 2024. Overall, the return on total capital has shown a downward trend from mid-2022 to the end of 2024. It is essential for the company to closely monitor and manage its capital allocation strategies to improve the return on total capital and enhance overall financial performance in the future.
Peer comparison
Dec 31, 2024
Company name
Symbol
Return on total capital
Xcel Energy Inc
XEL
13.31%
Allete Inc
ALE
4.13%
Alliant Energy Corp
LNT
14.55%
Ameren Corp
AEE
15.63%
Avista Corporation
AVA
12.68%
CMS Energy Corporation
CMS
6.82%
Consolidated Edison Inc
ED
14.48%
Duke Energy Corporation
DUK
16.72%
Evergy, Inc.
EVRG
14.78%
Exelon Corporation
EXC
16.05%
NiSource Inc
NI
6.73%