Vail Resorts Inc (MTN)

Return on total capital

Jul 31, 2025 Jul 31, 2024 Jul 31, 2023 Jul 31, 2022 Jul 31, 2021
Earnings before interest and tax (EBIT) US$ in thousands 1,166,900 506,934 563,161 579,540 280,467
Long-term debt US$ in thousands
Total stockholders’ equity US$ in thousands 424,499 723,537 1,003,950 1,612,440 1,594,600
Return on total capital 274.89% 70.06% 56.09% 35.94% 17.59%

July 31, 2025 calculation

Return on total capital = EBIT ÷ (Long-term debt + Total stockholders’ equity)
= $1,166,900K ÷ ($—K + $424,499K)
= 274.89%