Norwegian Cruise Line Holdings Ltd (NCLH)

Return on total capital

Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Earnings before interest and tax (EBIT) (ttm) US$ in thousands 890,676 591,816 -68,560 -666,062 -1,476,703 -1,285,456 -1,820,781 -2,022,943 -2,401,319 -3,128,163 -2,955,756 -2,855,606 -3,338,236 -2,871,702 -1,708,371 -804,279 1,178,077 1,188,281 1,226,833 1,210,304
Long-term debt US$ in thousands 13,500,000 12,700,000 12,200,000 11,900,000 11,900,000 12,000,000 11,600,000 13,100,000 12,500,000 14,200,000 14,200,000 13,911,700 14,200,000 12,022,100 11,142,800 8,595,300 6,957,800 6,417,100 6,471,100 6,686,100
Total stockholders’ equity US$ in thousands 300,807 438,688 15,221 -99,548 68,591 399,783 901,815 1,507,600 2,432,650 2,883,240 3,719,250 4,377,260 4,354,100 4,087,770 4,337,020 4,374,650 6,515,580 6,273,420 6,150,340 5,905,300
Return on total capital 6.45% 4.50% -0.56% -5.64% -12.34% -10.37% -14.56% -13.85% -16.08% -18.31% -16.49% -15.61% -17.99% -17.83% -11.04% -6.20% 8.74% 9.36% 9.72% 9.61%

December 31, 2023 calculation

Return on total capital = EBIT (ttm) ÷ (Long-term debt + Total stockholders’ equity)
= $890,676K ÷ ($13,500,000K + $300,807K)
= 6.45%

The return on total capital for Norwegian Cruise Line Holdings Ltd has shown a mixed performance over the past eight quarters. In Q4 2023, the return on total capital was 6.48%, a significant increase from the previous quarter's 3.67%. This suggests a positive trend in the company's ability to generate returns on the total capital invested.

However, looking further back, in Q1 2022 and Q2 2022, the return on total capital was notably negative at -17.70% and -17.40% respectively. This indicates a period of poor performance where the company's capital investments did not yield satisfactory returns.

It is worth noting that in Q2 2023, the return on total capital improved from the negative territory to -1.39%, indicating a potential turnaround in the company's capital utilization efficiency.

Overall, while there have been fluctuations in the return on total capital, the recent positive trend suggests a potential improvement in Norwegian Cruise Line Holdings Ltd's ability to generate returns on the total capital employed.


Peer comparison

Dec 31, 2023