Graphic Packaging Holding Company (GPK)

Working capital turnover

Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Revenue (ttm) US$ in thousands 9,428,000 9,565,000 9,667,000 9,633,000 9,440,000 9,042,000 8,373,000 7,752,000 7,156,000 6,820,100 6,736,100 6,610,100 6,560,100 6,427,800 6,311,400 6,253,200 6,160,100 6,149,600 6,099,800 6,057,900
Total current assets US$ in thousands 2,845,000 2,858,000 2,901,000 2,812,000 2,706,000 2,642,000 2,684,000 2,657,000 2,502,000 1,969,000 1,877,000 1,911,000 2,020,000 2,018,400 2,050,000 1,938,300 1,805,600 1,771,000 1,860,800 1,836,900
Total current liabilities US$ in thousands 2,589,000 2,438,000 2,137,000 1,735,000 1,933,000 2,032,000 2,008,000 1,946,000 2,049,000 1,499,000 1,457,000 1,318,000 1,856,000 1,719,700 1,612,800 1,044,000 1,198,700 1,091,800 1,094,000 1,022,200
Working capital turnover 36.83 22.77 12.65 8.94 12.21 14.82 12.39 10.90 15.80 14.51 16.04 11.15 40.00 21.52 14.44 6.99 10.15 9.05 7.95 7.44

December 31, 2023 calculation

Working capital turnover = Revenue (ttm) ÷ (Total current assets – Total current liabilities)
= $9,428,000K ÷ ($2,845,000K – $2,589,000K)
= 36.83

The working capital turnover of Graphic Packaging Holding Co has shown fluctuating trends over the past eight quarters. In Q4 2023, the working capital turnover ratio significantly increased to 36.83, indicating that the company generated $36.83 in net sales for every dollar of working capital invested. This represents a substantial improvement compared to the previous three quarters, where the ratios were comparatively lower at 22.77, 12.65, and 8.94, respectively.

The company's working capital turnover was relatively stable between Q4 2022 and Q3 2022, ranging from 12.21 to 14.82. However, there was a noticeable decrease in Q2 2022 to 12.39, followed by a slight increase in Q1 2022 to 10.90. This suggests that Graphic Packaging Holding Co's efficiency in utilizing its working capital to generate revenues varied throughout the given period.

Overall, the significant improvement in the working capital turnover in Q4 2023 may indicate enhanced operational efficiency and effective management of working capital. However, the variability in the ratios over the quarters highlights the need for continued monitoring and assessment of the company's working capital management strategies.


Peer comparison

Dec 31, 2023

Company name
Symbol
Working capital turnover
Graphic Packaging Holding Company
GPK
36.83
Packaging Corp of America
PKG
3.88
Smurfit WestRock plc
SW
1,432,806.00
Sonoco Products Company
SON
7.71