Graphic Packaging Holding Company (GPK)

Interest coverage

Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Earnings before interest and tax (EBIT) (ttm) US$ in thousands 1,172,000 1,152,000 1,161,000 1,047,000 913,000 727,000 554,000 494,000 401,000 435,200 417,200 424,200 338,200 302,700 303,600 325,900 423,800 435,500 473,700 449,600
Interest expense (ttm) US$ in thousands 239,000 234,000 225,000 213,000 197,000 178,000 154,000 135,000 123,000 121,000 124,000 125,000 129,000 130,600 134,500 140,000 141,000 140,000 135,100 129,900
Interest coverage 4.90 4.92 5.16 4.92 4.63 4.08 3.60 3.66 3.26 3.60 3.36 3.39 2.62 2.32 2.26 2.33 3.01 3.11 3.51 3.46

December 31, 2023 calculation

Interest coverage = EBIT (ttm) ÷ Interest expense (ttm)
= $1,172,000K ÷ $239,000K
= 4.90

To analyze Graphic Packaging Holding Co's interest coverage, we look at the trend in the interest coverage ratio over the past eight quarters. The interest coverage ratio is a measure of a company's ability to meet its interest obligations on its debt. It is calculated by dividing earnings before interest and taxes (EBIT) by the amount of interest expense.

Based on the data provided in the table, we observe a generally positive trend in Graphic Packaging's interest coverage ratio from Q1 2022 to Q4 2023. The interest coverage ratio has consistently remained above 4, which is considered a healthy level indicating that the company generates enough operating income to cover its interest expenses.

Specifically, the interest coverage ratio has ranged from 4.64 to 5.69 over the past eight quarters, with the highest ratio observed in Q1 2023 and the lowest in Q1 2022. This demonstrates that Graphic Packaging has been able to comfortably cover its interest payments throughout this period.

Furthermore, the increasing trend in the interest coverage ratio from Q1 2022 to Q4 2023 indicates improving financial health and stability for Graphic Packaging. A higher interest coverage ratio suggests that the company is more capable of servicing its debt obligations and is less vulnerable to financial distress.

Overall, based on the consistent and relatively high interest coverage ratios displayed by Graphic Packaging Holding Co over the analyzed period, it can be inferred that the company has a strong capacity to handle its interest payments and is in a favorable financial position in terms of debt servicing ability.


Peer comparison

Dec 31, 2023

Company name
Symbol
Interest coverage
Graphic Packaging Holding Company
GPK
4.90
Packaging Corp of America
PKG
102.40
Smurfit WestRock plc
SW
4.33
Sonoco Products Company
SON
5.57