Scotts Miracle-Gro Company (SMG)

Return on total capital

Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020
Earnings before interest and tax (EBIT) (ttm) US$ in thousands 235,400 218,100 144,500 135,300 -106,300 -229,000 -294,800 -275,000 9,000 -635,800 -450,600 -439,900 -244,800 625,700 665,900 756,000 819,900 781,500 714,500 590,200
Long-term debt US$ in thousands
Total stockholders’ equity US$ in thousands -170,900 -290,100 -479,500 -390,600 -146,200 -250,900 -385,400 -267,300 134,800 137,500 59,500 147,700 418,100 975,000 831,600 1,013,300 1,122,400 940,900 672,600 697,200
Return on total capital 6.68% -462.40% -757.31% -297.83% -58.55% 64.17% 80.07% 74.61% 73.05% 83.06% 106.23% 84.65%

June 30, 2025 calculation

Return on total capital = EBIT (ttm) ÷ (Long-term debt + Total stockholders’ equity)
= $235,400K ÷ ($—K + $-170,900K)
= —